Name: testtest
Email: [email protected]
Cellular: 111111111111111120
Loan Amount: 5000
Annual interest rate: 10
Loan Term Months: 10
| date | balance1 | payment | principal | interest | balance2 |
|---|---|---|---|---|---|
| 8/14/2021 | 5000.00 | 523.20 | 481.54 | 41.67 | 4518.46 |
| 9/14/2021 | 4518.46 | 523.20 | 485.55 | 37.65 | 4032.92 |
| 10/14/2021 | 4032.92 | 523.20 | 489.59 | 33.61 | 3543.32 |
| 11/14/2021 | 3543.32 | 523.20 | 493.67 | 29.53 | 3049.65 |
| 12/14/2021 | 3049.65 | 523.20 | 497.79 | 25.41 | 2551.86 |
| 1/14/2022 | 2551.86 | 523.20 | 501.94 | 21.27 | 2049.92 |
| 2/14/2022 | 2049.92 | 523.20 | 506.12 | 17.08 | 1543.8 |
| 3/14/2022 | 1543.80 | 523.20 | 510.34 | 12.87 | 1033.47 |
| 4/14/2022 | 1033.47 | 523.20 | 514.59 | 8.61 | 518.88 |
| 5/14/2022 | 518.88 | 523.20 | 518.88 | 4.32 | 0 |